永安林业：拟以位于永安市青水畲族乡、槐南镇境内的森林资源资产申请抵押贷款项目资产评估报告书 公告日期 2016-05-06 福建省永安林业（集团）股份有限公司拟以位于永安
    市青水畲族乡、槐南镇境内的森林资源资产
        申请抵押贷款项目资产评估报告书
              厦乾元评报字（2016）第 16040 号




       厦门乾元资产评估与房地产估价有限责任公司
                    二〇一六年四月十八日


       地址：厦门市思明区后埭溪路 28 号（皇达大厦）5A 室
       电话：0592-5152358   5152098     传真：0592-5152368
厦门乾元资产评估与房地产估价有限责任公司

                                 目        录



资产评估机构及注册资产评估师的声明 ................................... 1

评估报告书摘要 ....................................................... 2

评估报告书正文 ....................................................... 8

    一、委托方、产权持有者和委托方以外的其他评估报告使用者 ............ 8

    二、评估目的 ...................................................... 9

    三、评估范围和对象 ................................................ 9

    四、评估基准日 ................................................... 15

    五、评估价值类型和定义 ........................................... 16

    六、评估依据 ..................................................... 16

    七、评估方法 ..................................................... 17

    八、评估程序实施过程和情况 ....................................... 17

    九、评估假设 ..................................................... 20

    十、评估结论 ..................................................... 21

    十一、特别事项说明 ............................................... 23

    十二、评估报告使用限制 ........................................... 24

    十三、评估报告日 ................................................. 24

    十四、附件 ....................................................... 25
厦门乾元资产评估与房地产估价有限责任公司


                       资产评估机构及注册资产评估师的声明



     一、我们在执行本资产评估业务中，遵循了相关法律法规和资产评估准则，恪守
了独立、客观和公正的原则。根据我们在执业过程中掌握的事实，评估报告陈述的事
项是客观、真实的。我们的分析、判断和推论，以及出具的评估报告遵循了资产评估
准则和相关规范。
     二、我们与评估报告中的评估对象无利益关系，与相关当事方无利益关系，对相
关当事方不存在偏见。
     三、我们已对评估报告中的评估对象进行现场勘查，并对评估对象的法律权属状
况给予必要的关注、对评估对象法律权属资料进行查验，但无法对评估对象的法律权
属真实性做任何形式的保证；我们已提请委托方完善产权以满足出具评估报告的要求，
并对发现的问题进行了披露。
     四、我们出具的评估报告中的分析、判断和结论受评估报告中假设和限定条件的
限制，评估报告使用者应当充分关注评估报告中载明的特别事项说明及其对评估结论
的影响。
     五、我们对评估对象的价值进行估算并发表的专业意见，是经济行为实现的参考
依据。我们出具的评估报告及其所披露的评估结论仅限于评估报告载明的评估目的，
仅在评估结论使用有效期限内使用，因使用不当造成的后果与我们无关。
     六、我们执行资产评估业务的目的是对评估对象的价值进行估算并发表专业意见，
并不承担相关当事人决策的责任。评估结论不应当认为是对评估对象可实现价格的保
证。
       七、对评估对象价值进行估算并发表专业意见是注册资产评估师的责任；提供必
要的资料并保证所提供资料的真实性、合法性和完整性，恰当使用评估报告是委托方
及相关当事方的责任。

                                        厦门乾元资产评估与房地产估价有限责任公司
                                                              二〇一六年四月十八日



地址:厦门市思明区后埭溪路 28 号 5A 室            - 1 -            电话：0592-5152358
邮编：361012                                                      传真：0592-5152368
厦门乾元资产评估与房地产估价有限责任公司


福建省永安林业（集团）股份有限公司拟以位于永安市青水畲族
          乡、槐南镇境内的森林资源资产申请抵押贷款项目
                                  资产评估报告书摘要
                                 厦乾元评报字（2016）第 16040 号

     厦门乾元资产评估与房地产估价有限责任公司接受福建省永安林业（集团）股份
有限公司的委托，根据国家有关法律、法规和资产评估准则，本着独立、公正、科学、
客观的原则，按照公认的资产评估方法，对福建省永安林业（集团）股份有限公司申
报的位于永安市青水畲族乡、槐南镇境内的 31360 亩森林资源资产（其中非林地 274
亩，1189 亩宜林荒山荒地，共计 1463 亩森林资源资产不参与评估，实际纳入评估范
围的森林资源资产面积 29897 亩）在 2016 年 3 月 11 日表现的市场价值进行了评估。
现将资产评估情况摘要如下：
     一、评估目的

     本次评估目的是对福建省永安林业（集团）股份有限公司申报拟抵押的位于永安市
青水畲族乡、槐南镇境内的森林资源资产进行评估，提供评估基准的公允市场价值，
为确定抵押贷款额度提供价值参考。

     二、评估范围

     本次资产评估范围为福建省永安林业（集团）股份有限公司申报的位于永安市青
水畲族乡、槐南镇境内的 31360 亩森林资源资产，其中非林地 274 亩，1189 亩宜林荒
山荒地，共计 1463 亩森林资源资产不参与评估，实际纳入评估范围的森林资源资产面
积 29897 亩，部分为人工用材林，部分为天然林，树种为杉木、松木、阔叶树。

     三、价值类型

     根据评估目的以及资产状况，确定资产评估的价值类型为：市场价值。
     市场价值是指自愿买方和自愿卖方在各自理性行事且未受任何强迫压制的情况
下，对在评估基准日进行正常公平交易中某项资产应当进行交易的价值估计数额。

     四、评估基准日

     2016 年 3 月 11 日。
地址:厦门市思明区后埭溪路 28 号 5A 室           - 2 -              电话：0592-5152358
邮编：361012                                                       传真：0592-5152368
厦门乾元资产评估与房地产估价有限责任公司

     五、评估方法

     根据对本次评估基本情况的分析，决定采用重置成本法、收获现值法、市场价倒
算法、择伐收益法和年金资本化法对林木进行评估。

     六、评估结论

     经评估，截止于评估基准日 2016 年 3 月 11 日，委托评估的资产的市场价值为人
民币陆仟壹佰肆拾贰万叁仟叁佰元整（RMB61,423,300 元，取整）。
                                                     评估结果总汇总表
                                                           面积        蓄积   评估值
     地类          树种组       起源          龄组                                              备注
                                                         （亩）      （m3）   （元）
                                          幼龄林           818         480    1,090,700
                                          中龄林           238        987       549,000
                                人工      近熟林           236        1834      901,500
                    杉木
                                          成熟林           244        2114     1,112,300
                                               计         1536        5415     3,653,500
                                       小计               1536        5415      3653500
                                          幼龄林           960        102      1,152,300
                                          中龄林          9431       28179    15,674,900
                                人工      近熟林           225        1160      436,200
                                          成熟林           532        3561     1,293,100
                                               计         11148      33002    18,556,500
                   马尾松
                                          近熟林           253        3427     1,316,300
                                          成熟林          1885       27210     9,724,900
     林分                       天然
                                          过熟林           516        6669     2,379,900
                                               计         2654       37306    13,421,100
                                       小计               13802      70308     31977600
                                          幼龄林           218        738       106,600
                                人工      近熟林           915        3289     1,011,200
                                               计         1133        4027     1,117,800
                                          中龄林           397        2693      122,400
                   阔叶树                 近熟林           266        1957      221,500
                                天然      成熟林          5644       68122    10,116,800
                                          过熟林          6709       88057    13,238,300
                                               计         13016      160829   23,699,000
                                       小计               14149      164856    24816800
                              林分合计                    29487      240579    60447900
                   马尾松       人工      幼龄林           95          0         75,900
 未成林造林地
                           未成林造林地计                  95          0          75900
    竹林地                      天然      稳产期           315         0        899,500
   荒山荒地                                               1189         0              0    未列入评估范围
    非林地                                                 274         0              0    未列入评估范围

地址:厦门市思明区后埭溪路 28 号 5A 室                        - 3 -                     电话：0592-5152358
邮编：361012                                                                           传真：0592-5152368
厦门乾元资产评估与房地产估价有限责任公司

                                                  面积       蓄积    评估值
       地类         树种组    起源      龄组                                         备注
                                                （亩）     （m3）    （元）
       共计                                     31360      240579   61,423,300
评估结论详细情况见《森林资源资产评估明细表》。

       七、特别事项说明

     （一）我们已对评估对象有关法律权属资料进行查验，对法律权属状况给予必要
的关注，但无法对评估对象的法律权属真实性做任何保证。
     （二）本次林木评估是基于砍伐期有足够的砍伐指标情况下正常市场价值，评估
结果仅供委托方及相关当事人参考，评估结果一般不作为变现价格的保证，请报告使
用者关注上述因素的影响并合理使用本报告。
     （三）本评估结论的有效使用期限为一年，即从 2016 年 3 月 11 日至 2017 年 3 月
10 日止。
       （四）本报告仅供福建省永安林业（集团）股份有限公司拟以位于永安市青水畲
族乡、槐南镇境内的森林资源资产申请抵押贷款项目提供价值参考，不得用于其它目
的。

       以上内容摘自资产评估报告书,欲了解本评估项目的全面情况,应认真阅读资产评
估报告书全文。


                                               厦门乾元资产评估与房地产估价有限责任公司
                                                                       二〇一六年四月十八日


               法定代表人：………………………………………




              注册资产评估师：…………………………………




              注册资产评估师：…………………………………




地址:厦门市思明区后埭溪路 28 号 5A 室              - 4 -                     电话：0592-5152358
邮编：361012                                                                 传真：0592-5152368
厦门乾元资产评估与房地产估价有限责任公司


福建省永安林业（集团）股份有限公司拟以位于永安市青水畲族
          乡、槐南镇境内的森林资源资产申请抵押贷款项目
                                  资产评估报告书正文
                              厦乾元评报字（2016）第 16040 号


     福建省永安林业（集团）股份有限公司：

     我们接受贵方委托，根据国家有关资产评估的规定，依据国家有关法律、法规和
规定，本着客观、独立、公正、科学的原则，按照公认的资产评估方法，对贵方申报
的位于永安市青水畲族乡、槐南镇境内的 31360 亩森林资源资产（其中非林地 274 亩，
1189 亩宜林荒山荒地，共计 1463 亩森林资源资产不参与评估，实际纳入评估范围的
森林资源资产面积 29897 亩）在 2016 年 3 月 11 日的市场价值进行了评估，现将资产
评估情况及评估结果报告如下：
     一、委托方、产权持有者和委托方以外的其他评估报告使用者

     （一）委托方及产权持有者：福建省永安林业（集团）股份有限公司，注册地址：
福建省永安市燕江东路 819 号，注册资本：人民币 20276.028 万元，法定代表人：吴
景贤，企业类型：股份有限公司（上市），经营范围：木（竹）采运、加工；水力发电；
林业、农业、畜牧业、生产技术服务；林业、农业、畜牧业、生产技术服务；家具，
百货，日用杂品，五金、交电、化工，石油制品（不含成品油），建筑材料批发、零售；
苗木培植；花卉盆景栽培；对外贸易。（以上经营范围涉及许可经营项目的，应在取得
有关部门的许可后方可经营）。
     （二）委托方以外的其他评估报告使用者：除委托方外，国家法律、法规规定为
实现本次评估目的相关经济行为而需要使用本报告的其他评估报告使用者。

     二、评估目的

     本次评估目的是对福建省永安林业（集团）股份有限公司申报拟抵押的位于永安市
青水畲族乡、槐南镇境内的森林资源资产进行评估，提供评估基准的公允市场价值，
为确定抵押贷款额度提供价值参考。



地址:厦门市思明区后埭溪路 28 号 5A 室          - 5 -            电话：0592-5152358
邮编：361012                                                    传真：0592-5152368
       厦门乾元资产评估与房地产估价有限责任公司

             三、评估范围和对象

             本次资产评估范围为福建省永安林业（集团）股份有限公司申报的位于永安市青
       水畲族乡、槐南镇境内的 31360 亩森林资源资产，其中非林地 274 亩，1189 亩宜林荒
       山荒地，，共计 1463 亩森林资源资产不参与评估，实际纳入评估范围森林资源资产面积
       29897 亩，部分为人工用材林，部分为天然林，树种为杉木、松木、阔叶树。具体如下：
             （一）产权登记状况：评估对象权属状况详见附件《林权登记情况表》和《林权证》
             （二）估价对象现状：
             委估林木权益现状同产权登记状况，其基本情况为：林班有林道路相连接，交通
       条件较好，林分立地质量较好，山场较集中连片，生长环境较好。本次评估森林资源
       资产总面积为 31360 亩林木，部分为人工用材林，部分为天然林，树种为杉木、松木、
       阔叶树。经核实，委托核查的永安市青水畲族乡、槐南镇境内的森林资源资产面积合
       计 29897 亩，另有非林地 274 亩，宜林荒山荒地 1189 亩，共计 1463 亩森林资源资产
       不参与评估；林木总蓄积 240579 立方米；其中杉木蓄积量 5415 立方米，马尾松蓄积
       量 70308 立方米，阔叶树蓄积量 164856 立方米。按起源分：人工林 13912 亩、蓄积
       42444 立方米，天然林 15985 亩、蓄积 198135 立方米；按龄组分：幼龄林 2091 亩、
       蓄积 1320 立方米，中龄林 10066 亩、蓄积 31859 立方米，近熟林 1895 亩、蓄积 11667
       立方米，成过熟林 15530 亩、蓄积 195733 立方米，稳产期竹林 315 亩。具体情况如下：
                                  林权小班                      二类小班               核
             宗                                                                                                               亩
                                                                                林权   查           树种   经营   年                 备
 产权证      地                                            林      大      小                起源                      龄组   蓄
                   林班   大班               小班                               面积   面           组成   类型   龄                 注
             号                                            班      班      班                                                 积
                                                                                       积
                                                           027     06   010            129                                     0

             195    27     6                 1,3,4         027     06   030     316    126                                     0
                                                                                                    7杉    一杉        近熟
                                                           027     06   040            61    人工                 16          6.6
                                                                                                    3阔    小          林
                                                                                                    8马    天马        成熟
                                                           025     02   040            113   天然                 34          10.8
                                                                                                    2阔    中          林
                                                                                                     10    天马        成熟
                                                           025     03   010            48    天然                 35          18.4
永政林政                                                                                             马    中          林
字(2004)第                                                                                          9马    天马        成熟
                                                           025     03   020            104   天然                 35          18.4
02394 号                                                                                            1阔    中          林
                                                                                                    6阔    天阔        成熟
             146    25    2/3/5          4/1,2,3,4,5/1,4   025     03   030     922    39    天然                 37          13.9
                                                                                                    4马    中          林
                                                                                                    6阔    天阔        成熟
                                                           025     03   040            25    天然                 38          9.9
                                                                                                    4马    中          林
                                                                                                    9马    天马        成熟
                                                           025     03   050            111   天然                 36          14.7
                                                                                                    1阔    中          林
                                                                                                    6杉    一杉        幼龄
                                                           025     03   070            118   人工                 7           1.2
                                                                                                    4马    小          林



       地址:厦门市思明区后埭溪路 28 号 5A 室                        - 6 -                             电话：0592-5152358
       邮编：361012                                                                                   传真：0592-5152368
       厦门乾元资产评估与房地产估价有限责任公司

                                  林权小班                  二类小班               核
             宗                                                                                                           亩
                                                                            林权   查           树种   经营   年                 备
 产权证      地                                        林      大      小                起源                      龄组   蓄
                   林班   大班               小班                           面积   面           组成   类型   龄                 注
             号                                        班      班      班                                                 积
                                                                                   积
                                                                                                6杉    一杉        幼龄
                                                       025     03   080            38    人工                 7           1.2
                                                                                                4马    小          林
                                                                                                6阔    天阔        成熟
                                                       025     05   010            92    天然                 44          10.5
                                                                                                4马    中          林
                                                                                                5杉    一杉        幼龄
                                                       025     05   040            138   人工                 7           1.2
                                                                                                5马    小          林
                                                                                                8马    一马        幼龄
                                                       025     05   060            85    人工                 7           1.2
                                                                                                2杉    小          林
                                                       025     05   801            11                                      0
                                                                                                8杉    一杉        近熟
                                                       024     06   010            33    人工                 16          8.5
                                                                                                2阔    小          林
                                                                                                 10    短湿        中龄
                                                       024     06   030            57    人工                 7            0
                                                                                                 马    火          林
                                                                                                 10    短湿        中龄
                                                       024     06   040            26    人工                 7            0
永政林政                                                                                         马    火          林
字(2004)第   045    24     6/7               1,3/1,2                        229                  10    短湿        近熟
                                                       024     06   050            61    人工                 12          3.3
02396 号                                                                                         马    火          林
                                                                                                       一般
                                                       024     07   010            16    天然                 13   Ⅳ      0
                                                                                                       竹
                                                                                                7马    天马        成熟
                                                       024     07   040            27    天然                 44          17.6
                                                                                                3阔    中          林
                                                       024     07   801             9                                      0
                                                                                                 10    一马        中龄
                                                       015     16   010            59    人工                 12          3.9
                                                                                                 马    小          林
             099    15     16                  1                            168
                                                                                                8马    一马        中龄
                                                       015     16   030            109   人工                 11          3.3
                                                                                                2杉    中          林
                                                                                                 10    一马        中龄
                                                       015     15   020            108   人工                 12          3.8
                                                                                                 马    小          林
永政林政                                                                                        6杉
字(2004)第                                                                                             一杉        成熟
                                                       015     16   020            126   人工   2马           34          7.1
02434 号                                                                                               中          林
                                                                                                2阔
             100    15    15/16               2/1                           467                 8马    一马        中龄
                                                       015     16   030            145   人工                 11          3.3
                                                                                                2杉    中          林
                                                                                                8马    一马        成熟
                                                       015     16   040            29    人工                 35          3.3
                                                                                                2杉    中          林
                                                       015     16   801            59                                      0
                                                                                                 10    天马        过熟
                                                       005     04   060            43    天然                 65          11.8
                                                                                                 马    中          林
             090    5      4                   6                            214                 8马    一马        中龄
永政林政                                               005     04   100            165   人工                 16          8.3
                                                                                                2阔    小          林
字(2004)第
02481 号                                               005     04   801             6                                      0
                                                                                                8马
                                                                                                       一马        中龄
             089    5      6                   4       005     06   040     210    210   人工   1杉           16          7.8
                                                                                                       小          林
                                                                                                1阔
                                                                                                10     短湿        中龄
             204    23     8                   3       023     08   030     268    268   人工                 7            0
                                                                                                马     火          林
永政林政
                                                                                                8阔    天阔        过熟
字(2004)第                                             022     17   010            45    天然                 56          13.7
                                                                                                2马    中          林
04232 号     147    22     17                  1                            119
                                                                                                 10    短湿        中龄
                                                       022     17   070            74    人工                 7            0
                                                                                                 马    火          林
                                                                                                 10    一马        中龄
                                                       018     03   010            145   人工                 12          3.8
                                                                                                 马    小          林
永政林政
字(2004)第   014    18     3                  1,2                           177                 6马    一马        幼龄
                                                       018     03   020            28    人工                 7            0
07162 号                                                                                        4杉    中          林
                                                       018     03   801             4                                      0



       地址:厦门市思明区后埭溪路 28 号 5A 室                    - 7 -                             电话：0592-5152358
       邮编：361012                                                                               传真：0592-5152368
       厦门乾元资产评估与房地产估价有限责任公司

                                  林权小班                     二类小班               核
             宗                                                                                                              亩
                                                                               林权   查           树种   经营   年                 备
 产权证      地                                           林      大      小                起源                      龄组   蓄
                   林班   大班                 小班                            面积   面           组成   类型   龄                 注
             号                                           班      班      班                                                 积
                                                                                      积
                                                                                                    10    一马        中龄
                                                          018     01   020            98    人工                 12          3.8
                                                                                                    马    小          林
                                                                                                    10    一马        中龄
                                                          018     02   010            98    人工                 12          3.8
                                                                                                    马    小          林
             013    18    1/2/6               2/1,2/1                          447                 6马    一马        幼龄
                                                          018     02   020            145   人工                 7            0
                                                                                                   4杉    中          林
                                                                                                    10    短湿        中龄
                                                          018     06   010            95    人工                 7            0
                                                                                                    马    火          林
                                                          018     06   801            11                                      0
                                                                                                    10    天阔        过熟
                                                          001     02   010            192   天然                 56          12.7
                                                                                                    阔    中          林
                                                                                                    10    天阔        过熟
                                                          001     02   020            249   天然                 65          12.6
                                                                                                    阔    中          林
                                                                                                    10    天阔        近熟
                                                          001     03   010            186   天然                 24          8.8
             112    1     2/3                1,2/1,2,3                         725                  阔    中          林
永政林政                                                                                            10    天阔        过熟
                                                          001     03   020            44    天然                 64          12.6
字(2004)第                                                                                          阔    中          林
19510 号                                                                                                  一般
                                                          001     03   030            26    天然                 14   Ⅳ      0
                                                                                                          竹
                                                          001     03   801            28                                      0
                                                                                                    10    天阔        过熟
             111    1      1                     2        001     01   020     68     68    天然                 65          12.6
                                                                                                    阔    中          林
                                                                                                    10    天阔        过熟
             110    1      1                     1        001     01   010     384    384   天然                 61          15.6
                                                                                                    阔    中          林
                                                                                                   5马    天马        近熟
                                                          010     13   010            22    天然                 27          12.6
                                                                                                   5阔    中          林
                                                                                                   9阔    天阔        成熟
             180    10     13                2,2(1),1,4   010     13   020     183    68    天然                 47          14.6
                                                                                                   1马    中          林
                                                                                                    10    短湿        中龄
                                                          010     13   040            93    人工                 10          3.4
                                                                                                    马    火          林
                                                                                                    10    一杉        幼龄
                                                          002     10   060            92    人工                 6            1
                                                                                                    杉    小          林
                                                          002     10   080            71                                      0
                                                                                                          一般
             181    2      10                6,8,9,10     002     10   090     198     7    天然                 14   Ⅳ      0
                                                                                                          竹
                                                                                                    10    天马        成熟
                                                          002     10   100             8    天然                 45          15.6
                                                                                                    马    中          林
                                                                                                    10    集马        中龄
永政林政                                                  002     10   110            20    人工                 12          3.9
                                                                                                    马    中          林
字(2004)第
                                                                                                    10    短湿        中龄
19512 号                                                  007     01   030            45    人工                 7            0
             184    7      1                     3                             47                   马    火          林
                                                          007     01   801             2                                      0
                                                                                                   8马    一马        中龄
                                                          007     01   010            77    人工                 16           6
                                                                                                   2阔    小          林
                                                                                                    10    短湿        中龄
                                                          007     02   010            51    人工                 7            0
                                                                                                    马    火          林
                                                                                                    10    短湿        中龄
                                                          007     02   020            62    人工                 7            0
                                                                                                    马    火          林
             185    7     1/2                  1/1,2                           272
                                                                                                    10    短湿        中龄
                                                          007     02   090            26    人工                 7            0
                                                                                                    马    火          林
                                                                                                    10    短湿        中龄
                                                          007     02   100            31    人工                 7            0
                                                                                                    马    火          林
                                                                                                    10    一马        中龄
                                                          007     04   040            25    人工                 12          3.8
                                                                                                    马    小          林
永政林政                                                                                           8马    一马        中龄
             187    10     9                     2        010     09   020     241    143   人工                 16          7.4
字(2004)第                                                                                         2杉    中          林


       地址:厦门市思明区后埭溪路 28 号 5A 室                       - 8 -                             电话：0592-5152358
       邮编：361012                                                                                  传真：0592-5152368
       厦门乾元资产评估与房地产估价有限责任公司

                                    林权小班                      二类小班               核
             宗                                                                                                                 亩
                                                                                  林权   查           树种   经营   年                 备
 产权证      地                                              林      大      小                起源                      龄组   蓄
                   林班    大班                  小班                             面积   面           组成   类型   龄                 注
             号                                              班      班      班                                                 积
                                                                                         积
19513 号                                                                                              6阔    天阔        成熟
                                                             010     09   070            30    天然                 66          11.7
                                                                                                      4马    大          林
                                                                                                       10    一马        中龄
                                                             010     09   080            68    人工                 15          16.9
                                                                                                       马    中          林
                                                                                                       10    一马        中龄
             188    7       9                      2         007     09   020     16     16    人工                 12          3.8
                                                                                                       马    小          林
                                                                                                       10    短湿        中龄
                                                             010     13   030            59    人工                 7            0
             207    10      13                     3                              62                   马    火          林
                                                             010     13   801             3                                      0
                                                             002     02   010            371                                     0
                                                             002     03   010            24                                      0
                                                                                                       10    天阔        成熟
                                                             002     03   020            44    天然                 65          8.4
                                                                                                       阔    大          林
             205    2     2/3/5                1/1,2,4/2                          813                        丰产
                                                             002     03   040            146   天然                 13   Ⅳ      0
                                                                                                             竹
                                                                                                      7马
                                                                                                             天马        近熟
                                                             002     05   020            210   天然   2杉           30          14.6
                                                                                                             中          林
                                                                                                      1阔
                                                             002     05   801            18                                      0
                                                                                                      9阔    天阔        成熟
                                                             007     07   010            150   天然                 46          14.6
                                                                                                      1马    中          林
                                                                                                       10    短湿        中龄
                                                             007     07   030            74    人工                 7            0
                                                                                                       马    火          林
                                                                                                      9阔    天阔        成熟
                                                             007     08   010            73    天然                 46          14.6
             191    7      7/8                    1/1                             435                 1马    中          林
                                                                                                       10    短湿        中龄
                                                             007     08   030            75    人工                 7            0
                                                                                                       马    火          林
                                                                                                      9阔    天阔        成熟
                                                             007     08   040            43    天然                 46          14.6
                                                                                                      1马    中          林
                                                             007     08   801            20                                      0
                                                                                                             一般
                                                             007     03   010            16    天然                 14   Ⅳ      0
                                                                                                             竹
                                                                                                      6马    天马        成熟
                                                             007     03   020            85    天然                 46          18.3
                                                                                                      4阔    中          林
                                                                                                       10    一杉        中龄
                                                             007     03   030            91    人工                 13           6
                                                                                                       杉    中          林

永政林政                                                                                              9马    短伐        成熟
                                                             007     04   010            168   人工                 16           7
字(2004)第   190    7     3/4/5/8              2,3/1,2/1/2                        1225                1阔    马          林
19516 号                                                                                              9马    短伐        成熟
                                                             007     04   020            146   人工                 16           7
                                                                                                      1阔    马          林
                                                                                                      9马    一马        中龄
                                                             007     05   010            340   人工                 11           7
                                                                                                      1阔    中          林
                                                             007     05   801            67                                      0
                                                                                                      9马    集马        中龄
                                                             007     08   020            312   人工                 16           7
                                                                                                      1阔    中          林
                                                                                                       10    一马        中龄
                                                             007     06   010            276   人工                 12          4.3
                                                                                                       马    中          林
                                                                                                       10    一马        中龄
                                                             007     09   010            148   人工                 12          3.8
             189    7      6/9                   1/1,3                            594                  马    中          林
                                                                                                      9阔    速阔        近熟
                                                             007     09   030            161   人工                 11          3.6
                                                                                                      1马    中          林
                                                             007     09   801             9                                      0
                                                                                                       10    一马        中龄
                                                             006     02   030            71    人工                 11          3.9
                                                                                                       马    中          林
             192    6       2                      3                              124
                                                                                                       10    一马        中龄
                                                             006     02   130             7    人工                 11          3.9
                                                                                                       马    中          林

       地址:厦门市思明区后埭溪路 28 号 5A 室                          - 9 -                             电话：0592-5152358
       邮编：361012                                                                                     传真：0592-5152368
       厦门乾元资产评估与房地产估价有限责任公司

                                 林权小班                         二类小班               核
             宗                                                                                                                 亩
                                                                                  林权   查           树种   经营   年                 备
 产权证      地                                              林      大      小                起源                      龄组   蓄
                   林班   大班                小班                                面积   面           组成   类型   龄                 注
             号                                              班      班      班                                                 积
                                                                                         积
                                                                                                       10    一马        中龄
                                                             006     02   140            33    人工                 11          3.9
                                                                                                       马    中          林
                                                             006     02   801            13                                      0
                                                                                                       10    一马        幼龄
                                                             005     08   060            17    人工                 7            0
                                                                                                       马    中          林
                                                                                                       10    一马        幼龄
                                                             005     08   090            23    人工                 7            0
                                                                                                       马    中          林
                                                                                                       10    一马        幼龄
             027    5      8                6,9,10,12        005     08   100     56      5    人工                 7            0
                                                                                                       马    中          林
永政林政                                                                                               10    一马        幼龄
字(2004)第                                                   005     08   120            10    人工                 7            0
                                                                                                       马    中          林
19518 号                                                                                                     一般
                                                             005     08   130             1    人工                 11   Ⅳ      0
                                                                                                             竹
                                                                                                       10    一马        幼龄
                                                             005     05   110             7    人工                 7            0
                                                                                                       马    中          林
             103    5      5                   11                                 37                  6杉
                                                                                                             一杉        成熟
                                                             005     05   150            30    人工   2马           33          2.5
                                                                                                             中          林
                                                                                                      2阔
                                                                                                      10     短湿        中龄
             200    5      7                   5             005     07   050     36     36    人工                 10          3.2
                                                                                                      马     火          林
                                                                                                       10    天阔        过熟
                                                             005     07   020            32    天然                 61          15.6
                                                                                                       阔    中          林
             177    5      7                   2                                  113
                                                                                                       10    一马        中龄
                                                             005     07   090            81    人工                 12           4
                                                                                                       马    中          林
永政林政
字(2004)第                                                                                             10    天阔        过熟
                                                             005     07   020            23    天然                 61          15.6
19520 号                                                                                               阔    中          林
             178    5      7                   7                                  100
                                                                                                       10    一马        中龄
                                                             005     07   070            77    人工                 12          3.9
                                                                                                       马    中          林
                                                                                                       10    短湿        中龄
                                                             005     07   030            170   人工                 7            0
             179    5      7                   3                                  224                  马    火          林
                                                             005     07   801            54                                      0
                                                                                                      8阔    天阔        成熟
             202    11     7                   1             011     07   010     20     20    天然                 36          10.3
                                                                                                      2杉    中          林
永政林政
                                                                                                      8阔    天阔        过熟
字(2004)第                                                   011     09   020            26    天然                 59          15.6